Org.nr 989 523 716 2007 → 2008 Year-over-year analysis

ADVOKATFIRMAET MIDTHJELL AS: årsregnskap 2008 vs 2007

Grew 38% on revenue, stronger earnings

approved 2009-04-28; registry 2009-05-07

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for ADVOKATFIRMAET MIDTHJELL AS. Revenue 2.40m NOK → 3.30m NOK (+37.7%). Net result +45.2k NOK → +545.2k NOK. Equity 132.8k NOK → 677.9k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMAET MIDTHJELL AS.

Scorecard

Revenue
2.40m NOK 3.30m NOK
+37.7%
Operating result
+51.6k NOK +768.9k NOK
+1390.8%
Net result
+45.2k NOK +545.2k NOK
+1105.8%
Equity
132.8k NOK 677.9k NOK
+410.6%
Cash
470.0k NOK 284.3k NOK
-39.5%
Total assets
635.3k NOK 482.5k NOK
-24.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.40m NOK to 3.30m NOK (+37.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +51.6k NOK → +768.9k NOK (op. margin 2.1% → 23.3%). Calculated

  • ↑

    Net result improved

    Net result +45.2k NOK → +545.2k NOK (net margin 1.9% → 16.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 132.8k NOK → 677.9k NOK (equity ratio 20.9% → 140.5%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 470.0k NOK → 284.3k NOK (-39.5% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.27× → 0.60× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.10m NOK → 1.21m NOK (46% → 37% of revenue). Calculated