Org.nr 989 523 716 2008 → 2009 Year-over-year analysis

ADVOKATFIRMAET MIDTHJELL AS: årsregnskap 2009 vs 2008

Grew 24% on revenue, weaker earnings

approved 2010-04-27; registry 2010-05-25

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for ADVOKATFIRMAET MIDTHJELL AS. Revenue 3.30m NOK → 4.10m NOK (+24.2%). Net result +545.2k NOK → +2 NOK. Equity 677.9k NOK → 227.7k NOK.

On the constructive side: revenue rose; cash rose; current ratio back above 1×. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMAET MIDTHJELL AS.

Scorecard

Revenue
3.30m NOK 4.10m NOK
+24.2%
Operating result
+768.9k NOK +647.5k NOK
-15.8%
Net result
+545.2k NOK +2 NOK
-100.0%
Equity
677.9k NOK 227.7k NOK
-66.4%
Cash
284.3k NOK 1.09m NOK
+283.9%
Total assets
482.5k NOK 1.53m NOK
+216.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.30m NOK to 4.10m NOK (+24.2% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 284.3k NOK → 1.09m NOK (+283.9% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.60× → 1.18×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +768.9k NOK → +647.5k NOK (op. margin 23.3% → 15.8%). Calculated

  • ↓

    Net result weakened

    Net result +545.2k NOK → +2 NOK (net margin 16.5% → 0.0%). Calculated

  • ↓

    Equity eroded

    Book equity 677.9k NOK → 227.7k NOK (equity ratio 140.5% → 14.9%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.21m NOK → 4.72m NOK (37% → 115% of revenue). Calculated