FirmaIQ
Org.nr 821 968 402 2020 → 2021 Year-over-year analysis

ADVOKATFIRMAET MØLLER AS: årsregnskap 2021 vs 2020

A steady year on the published lines

approved 2022-04-04; registry 2022-04-09; journal 2022 194972

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2021 with 2020 for ADVOKATFIRMAET MØLLER AS. Revenue 9.80m NOK → 10.01m NOK (+2.2%). Net result +4.97m NOK → +4.41m NOK. Equity 45.9k NOK → 1.09m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMAET MØLLER AS.

At a glance

Scorecard

Revenue
9.80m NOK 10.01m NOK
+2.2%
Operating result
+6.37m NOK +5.65m NOK
-11.4%
Net result
+4.97m NOK +4.41m NOK
-11.3%
Equity
45.9k NOK 1.09m NOK
+2266.3%
Cash
5.36m NOK 5.22m NOK
-2.8%
Total assets
8.53m NOK 7.43m NOK
-12.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 9.80m NOK to 10.01m NOK (+2.2% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 45.9k NOK → 1.09m NOK (equity ratio 0.5% → 14.6%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +6.37m NOK → +5.65m NOK (op. margin 65.1% → 56.5%). Calculated

  • ↓

    Net result weakened

    Net result +4.97m NOK → +4.41m NOK (net margin 50.7% → 44.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 5.36m NOK → 5.22m NOK (-2.8% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.73m NOK → 3.50m NOK (28% → 35% of revenue). Calculated