FirmaIQ
Org.nr 821 968 402 2021 → 2022 Year-over-year analysis

ADVOKATFIRMAET MØLLER AS: årsregnskap 2022 vs 2021

A steady year on the published lines

approved 2023-04-24; registry 2023-04-29; journal 2023 374420

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKATFIRMAET MØLLER AS. Revenue 10.01m NOK → 10.21m NOK (+2.1%). Net result +4.41m NOK → +3.75m NOK. Equity 1.09m NOK → 1.09m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET MØLLER AS.

At a glance

Scorecard

Revenue
10.01m NOK 10.21m NOK
+2.1%
Operating result
+5.65m NOK +4.94m NOK
-12.5%
Net result
+4.41m NOK +3.75m NOK
-15.0%
Equity
1.09m NOK 1.09m NOK
+0.2%
Cash
5.22m NOK 4.10m NOK
-21.4%
Total assets
7.43m NOK 7.48m NOK
+0.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 10.01m NOK to 10.21m NOK (+2.1% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 1.09m NOK → 1.09m NOK (equity ratio 14.6% → 14.5%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +5.65m NOK → +4.94m NOK (op. margin 56.5% → 48.4%). Calculated

  • ↓

    Net result weakened

    Net result +4.41m NOK → +3.75m NOK (net margin 44.0% → 36.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 5.22m NOK → 4.10m NOK (-21.4% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.50m NOK → 3.71m NOK (35% → 36% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 54.9k NOK → 354.9k NOK. Reported fact