FirmaIQ
Org.nr 999 584 071 2015 → 2016 Year-over-year analysis

ADVOKATFIRMAET MONSEN AS: årsregnskap 2016 vs 2015

Grew 21% on revenue, slipped into loss, cash halved-plus

approved 2017-02-24; registry 2017-03-04; journal 2017 217348

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2016 with 2015 for ADVOKATFIRMAET MONSEN AS. Revenue 131.2k NOK → 158.3k NOK (+20.7%). Net result +56.6k NOK → -11.7k NOK. Equity 21.3k NOK → 9 566 NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Net tougher year on the published lines.

At a glance

Scorecard

Revenue
131.2k NOK 158.3k NOK
+20.7%
Operating result
+78.2k NOK -11.5k NOK
-114.8%
Net result
+56.6k NOK -11.7k NOK
-120.6%
Equity
21.3k NOK 9 566 NOK
-55.0%
Cash
170.3k NOK 63.8k NOK
-62.6%
Total assets
177.3k NOK 77.2k NOK
-56.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 131.2k NOK to 158.3k NOK (+20.7% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +78.2k NOK → -11.5k NOK (op. margin 59.6% → -7.3%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 56.6k NOK profit to a loss of 11.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 21.3k NOK → 9 566 NOK (equity ratio 12.0% → 12.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 170.3k NOK → 63.8k NOK (-62.6% YoY). Calculated