Org.nr 999 584 071 2016 → 2017 Year-over-year analysis

ADVOKATFIRMAET MONSEN AS: årsregnskap 2017 vs 2016

Grew 74% on revenue, returned to profit, fresh owner capital

approved 2018-03-07; registry 2018-05-07; journal 2018 309514

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADVOKATFIRMAET MONSEN AS. Revenue 158.3k NOK → 275.8k NOK (+74.2%). Net result -11.7k NOK → +140.8k NOK. Equity 9 566 NOK → 150.4k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMAET MONSEN AS.

Scorecard

Revenue
158.3k NOK 275.8k NOK
+74.2%
Operating result
-11.5k NOK +142.5k NOK
+1334.6%
Net result
-11.7k NOK +140.8k NOK
+1305.1%
Equity
9 566 NOK 150.4k NOK
+1472.3%
Cash
63.8k NOK 2.11m NOK
+3215.1%
Total assets
77.2k NOK 226.3k NOK
+193.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 158.3k NOK to 275.8k NOK (+74.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -11.5k NOK → +142.5k NOK (op. margin -7.3% → 51.7%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 11.7k NOK to a profit of 140.8k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 9 566 NOK → 150.4k NOK (equity ratio 12.4% → 66.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 63.8k NOK → 2.11m NOK (+3215.1% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3 129 NOK → 75.9k NOK (2% → 28% of revenue). Calculated