Org.nr 979 423 438 2011 → 2012 Year-over-year analysis

ADVOKATFIRMAET MORTEN PERSEN AS: årsregnskap 2012 vs 2011

Cash halved-plus

approved 2013-05-26; registry 2013-05-30; journal 2013 419059

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for ADVOKATFIRMAET MORTEN PERSEN AS. Revenue 864.6k NOK → 864.6k NOK (0.0%). Net result -189.5k NOK → -191.4k NOK. Equity -51.5k NOK → -242.9k NOK.

On the constructive side: operating result improved; payroll decreased. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for ADVOKATFIRMAET MORTEN PERSEN AS.

Scorecard

Revenue
864.6k NOK 864.6k NOK
0.0%
Operating result
-268.5k NOK -7 744 NOK
+97.1%
Net result
-189.5k NOK -191.4k NOK
-1.0%
Equity
-51.5k NOK -242.9k NOK
-371.6%
Cash
107.7k NOK 1 431 NOK
-98.7%
Total assets
595.4k NOK 208.1k NOK
-65.0%

What improved

  • ↑

    Operating result improved

    Operating result -268.5k NOK → -7 744 NOK (op. margin -31.1% → -0.9%). Calculated

  • ↑

    Payroll decreased

    Salary cost 111.4k NOK → 7 744 NOK (13% → 1% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -51.5k NOK → -242.9k NOK (equity ratio -8.7% → -116.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 107.7k NOK → 1 431 NOK (-98.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -116.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 1.02m NOK → 1 021 NOK (-99.9% YoY). Calculated