Org.nr 979 423 438 2012 → 2013 Year-over-year analysis

ADVOKATFIRMAET MORTEN PERSEN AS: årsregnskap 2013 vs 2012

Cash halved-plus

approved 2014-05-29; registry 2014-06-11; journal 2014 449774

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for ADVOKATFIRMAET MORTEN PERSEN AS. Equity -242.9k NOK → -565.7k NOK.

Pressures included: equity eroded; cash fell; cogs moved.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVOKATFIRMAET MORTEN PERSEN AS.

Scorecard

Revenue
864.6k NOK n/m
—
Operating result
-7 744 NOK n/m
—
Net result
-191.4k NOK n/m
—
Equity
-242.9k NOK -565.7k NOK
-132.9%
Cash
1 431 NOK 43 NOK
-97.0%
Total assets
208.1k NOK 69.8k NOK
-66.4%

What deteriorated

  • ↓

    Equity eroded

    Book equity -242.9k NOK → -565.7k NOK (equity ratio -116.7% → -810.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 1 431 NOK → 43 NOK (-97.0% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 1 021 NOK → 7 744 NOK (+658.5% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -810.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation