Org.nr 889 032 782 2006 → 2007 Year-over-year analysis

ADVOKATFIRMAET NAVJORD AS: årsregnskap 2007 vs 2006

Grew 14% on revenue, slipped into loss

approved 2008-04-01; registry 2008-07-15

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for ADVOKATFIRMAET NAVJORD AS. Revenue 557.3k NOK → 634.0k NOK (+13.8%). Net result +98 NOK → -168.1k NOK. Equity 209.7k NOK → 41.7k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMAET NAVJORD AS.

Scorecard

Revenue
557.3k NOK 634.0k NOK
+13.8%
Operating result
+57.9k NOK -168.0k NOK
-390.0%
Net result
+98 NOK -168.1k NOK
-171590.8%
Equity
209.7k NOK 41.7k NOK
-80.1%
Total assets
552.6k NOK 571.2k NOK
+3.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 557.3k NOK to 634.0k NOK (+13.8% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +57.9k NOK → -168.0k NOK (op. margin 10.4% → -26.5%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 98 NOK profit to a loss of 168.1k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 209.7k NOK → 41.7k NOK (equity ratio 38.0% → 7.3%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 7.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 5 427 NOK → 504.2k NOK (1% → 80% of revenue). Calculated