Org.nr 889 032 782 2007 → 2008 Year-over-year analysis

ADVOKATFIRMAET NAVJORD AS: årsregnskap 2008 vs 2007

Grew 42% on revenue, returned to profit

approved 2009-04-30; registry 2009-08-27

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for ADVOKATFIRMAET NAVJORD AS. Revenue 634.0k NOK → 901.1k NOK (+42.1%). Net result -168.1k NOK → +6 974 NOK. Equity 41.7k NOK → 48.7k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for ADVOKATFIRMAET NAVJORD AS.

Scorecard

Revenue
634.0k NOK 901.1k NOK
+42.1%
Operating result
-168.0k NOK +137.5k NOK
+181.8%
Net result
-168.1k NOK +6 974 NOK
+104.1%
Equity
41.7k NOK 48.7k NOK
+16.7%
Total assets
571.2k NOK 839.4k NOK
+46.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 634.0k NOK to 901.1k NOK (+42.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -168.0k NOK → +137.5k NOK (op. margin -26.5% → 15.3%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 168.1k NOK to a profit of 6 974 NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 41.7k NOK → 48.7k NOK (equity ratio 7.3% → 5.8%). Calculated

  • ↑

    Payroll decreased

    Salary cost 504.2k NOK → 448.4k NOK (80% → 50% of revenue). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 5.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 4 917 NOK → 9 956 NOK (+102.5% YoY). Calculated