Org.nr 916 367 716 2016 → 2017 Year-over-year analysis

ADVOKATFIRMAET OLDERMANN AS: årsregnskap 2017 vs 2016

Grew 40% on revenue, weaker earnings

approved 2018-03-21; registry 2018-04-07; journal 2018 251608

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADVOKATFIRMAET OLDERMANN AS. Revenue 2.36m NOK → 3.31m NOK (+39.9%). Net result +4.62m NOK → +572.2k NOK. Equity 4.14m NOK → 215.7k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: net result weakened; equity eroded; current ratio dropped below 1×.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET OLDERMANN AS.

Scorecard

Revenue
2.36m NOK 3.31m NOK
+39.9%
Operating result
+826.8k NOK n/m
—
Net result
+4.62m NOK +572.2k NOK
-87.6%
Equity
4.14m NOK 215.7k NOK
-94.8%
Cash
292.7k NOK 365.5k NOK
+24.9%
Total assets
1.91m NOK 1.82m NOK
-4.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.36m NOK to 3.31m NOK (+39.9% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 292.7k NOK → 365.5k NOK (+24.9% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +4.62m NOK → +572.2k NOK (net margin 195.5% → 17.3%). Calculated

  • ↓

    Equity eroded

    Book equity 4.14m NOK → 215.7k NOK (equity ratio 216.8% → 11.8%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1067.57× → 0.86× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 663 NOK → 1.43m NOK (0% → 43% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 8 200 NOK. Reported fact