Org.nr 916 367 716 2017 → 2018 Year-over-year analysis

ADVOKATFIRMAET OLDERMANN AS: årsregnskap 2018 vs 2017

Grew 28% on revenue, weaker earnings

approved 2019-02-28; registry 2019-04-29; journal 2019 313688

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADVOKATFIRMAET OLDERMANN AS. Revenue 3.31m NOK → 4.22m NOK (+27.6%). Net result +572.2k NOK → +441.2k NOK. Equity 215.7k NOK → 256.9k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: net result weakened.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET OLDERMANN AS.

Scorecard

Revenue
3.31m NOK 4.22m NOK
+27.6%
Net result
+572.2k NOK +441.2k NOK
-22.9%
Equity
215.7k NOK 256.9k NOK
+19.1%
Cash
365.5k NOK 747.1k NOK
+104.4%
Total assets
1.82m NOK 1.57m NOK
-14.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.31m NOK to 4.22m NOK (+27.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 215.7k NOK → 256.9k NOK (equity ratio 11.8% → 16.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 365.5k NOK → 747.1k NOK (+104.4% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.86× → 1.05×. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +572.2k NOK → +441.2k NOK (net margin 17.3% → 10.5%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.43m NOK → 1.44m NOK (43% → 34% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 489 NOK → 74.5k NOK (+15132.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 8 200 NOK → 1 200 NOK. Reported fact