Org.nr 998 544 122 2011 → 2012 Year-over-year analysis

ADVOKATFIRMAET PÅL NISSEN GRANLUND AS: årsregnskap 2012 vs 2011

Grew 8% on revenue

approved 2013-04-25; registry 2013-05-04; journal 2013 370336

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for ADVOKATFIRMAET PÅL NISSEN GRANLUND AS. Revenue 1.15m NOK → 1.24m NOK (+7.7%). Equity 380.3k NOK → 236.4k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMAET PÅL NISSEN GRANLUND AS.

Scorecard

Revenue
1.15m NOK 1.24m NOK
+7.7%
Net result
n/m +36.4k NOK
—
Equity
380.3k NOK 236.4k NOK
-37.8%
Cash
25.9k NOK 101.7k NOK
+292.6%
Total assets
507.2k NOK 684.4k NOK
+34.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.15m NOK to 1.24m NOK (+7.7% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 25.9k NOK → 101.7k NOK (+292.6% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 380.3k NOK → 236.4k NOK (equity ratio 75.0% → 34.5%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 172.8k NOK → 861.9k NOK (15% → 70% of revenue). Calculated