Org.nr 998 544 122 2012 → 2013 Year-over-year analysis

ADVOKATFIRMAET PÅL NISSEN GRANLUND AS: årsregnskap 2013 vs 2012

Grew 7% on revenue, stronger earnings

approved 2014-04-25; registry 2014-04-30; journal 2014 374131

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for ADVOKATFIRMAET PÅL NISSEN GRANLUND AS. Revenue 1.24m NOK → 1.33m NOK (+7.4%). Net result +36.4k NOK → +113.0k NOK. Equity 236.4k NOK → 349.5k NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: cash fell.

Net constructive year on the published lines.

Scorecard

Revenue
1.24m NOK 1.33m NOK
+7.4%
Net result
+36.4k NOK +113.0k NOK
+210.3%
Equity
236.4k NOK 349.5k NOK
+47.8%
Cash
101.7k NOK 54.8k NOK
-46.1%
Total assets
684.4k NOK 44.3k NOK
-93.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.24m NOK to 1.33m NOK (+7.4% YoY). Calculated

  • ↑

    Net result improved

    Net result +36.4k NOK → +113.0k NOK (net margin 2.9% → 8.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 236.4k NOK → 349.5k NOK (equity ratio 34.5% → 789.1%). Calculated

  • ↑

    Payroll decreased

    Salary cost 861.9k NOK → 815.5k NOK (70% → 61% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 101.7k NOK → 54.8k NOK (-46.1% YoY). Calculated