Org.nr 998 544 122 2013 → 2014 Year-over-year analysis

ADVOKATFIRMAET PÅL NISSEN GRANLUND AS: årsregnskap 2014 vs 2013

Grew 20% on revenue

approved 2015-04-30; registry 2015-05-21; journal 2015 405245

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ADVOKATFIRMAET PÅL NISSEN GRANLUND AS. Revenue 1.33m NOK → 1.59m NOK (+19.9%). Net result +113.0k NOK → +114.1k NOK. Equity 349.5k NOK → 463.6k NOK.

On the constructive side: revenue rose; equity strengthened; payroll decreased. Pressures included: cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ADVOKATFIRMAET PÅL NISSEN GRANLUND AS.

Scorecard

Revenue
1.33m NOK 1.59m NOK
+19.9%
Net result
+113.0k NOK +114.1k NOK
+0.9%
Equity
349.5k NOK 463.6k NOK
+32.7%
Cash
54.8k NOK 35.4k NOK
-35.5%
Total assets
44.3k NOK 1.24m NOK
+2709.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.33m NOK to 1.59m NOK (+19.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 349.5k NOK → 463.6k NOK (equity ratio 789.1% → 37.3%). Calculated

  • ↑

    Payroll decreased

    Salary cost 815.5k NOK → 789.8k NOK (61% → 50% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 54.8k NOK → 35.4k NOK (-35.5% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 15.6k NOK → 131.5k NOK (+743.5% YoY). Calculated