Org.nr 988 371 084 2013 → 2014 Year-over-year analysis

ADVOKATFIRMAET PRICEWATERHOUSECOOPERS AS: årsregnskap 2014 vs 2013

Shrank 100% on revenue, stronger earnings

approved 2014-12-12; registry 2015-02-02; journal 2015 303262

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ADVOKATFIRMAET PRICEWATERHOUSECOOPERS AS. Revenue 383.32bn NOK → 414.3k NOK (-100.0%). Net result +398.5k NOK → +524.0k NOK. Equity 5.42m NOK → 5.64m NOK.

On the constructive side: net result improved; equity strengthened; payroll decreased. Pressures included: revenue fell; cash fell.

Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for ADVOKATFIRMAET PRICEWATERHOUSECOOPERS AS.

Scorecard

Revenue
383.32bn NOK 414.3k NOK
-100.0%
Net result
+398.5k NOK +524.0k NOK
+31.5%
Equity
5.42m NOK 5.64m NOK
+4.1%
Cash
20.94m NOK 17.63m NOK
-15.8%
Total assets
210.79m NOK 200.27m NOK
-5.0%

What improved

  • ↑

    Net result improved

    Net result +398.5k NOK → +524.0k NOK (net margin 0.0% → 126.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 5.42m NOK → 5.64m NOK (equity ratio 2.6% → 2.8%). Calculated

  • ↑

    Payroll decreased

    Salary cost 146.94m NOK → 5.17m NOK (0% → 1247% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 383.32bn NOK to 414.3k NOK (-100.0% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 20.94m NOK → 17.63m NOK (-15.8% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 2.34m NOK → 2.31m NOK — check capital reduction, conversion, or reclassification. Interpretation