Org.nr 988 371 084 2014 → 2015 Year-over-year analysis

ADVOKATFIRMAET PRICEWATERHOUSECOOPERS AS: årsregnskap 2015 vs 2014

Grew 9% on revenue, weaker earnings

approved 2015-12-14; registry 2016-01-26; journal 2016 302471

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ADVOKATFIRMAET PRICEWATERHOUSECOOPERS AS. Revenue 414.3k NOK → 451.2k NOK (+8.9%). Net result +524.0k NOK → +601 NOK. Equity 5.64m NOK → 6.08m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: net result weakened.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMAET PRICEWATERHOUSECOOPERS AS.

Scorecard

Revenue
414.3k NOK 451.2k NOK
+8.9%
Net result
+524.0k NOK +601 NOK
-99.9%
Equity
5.64m NOK 6.08m NOK
+7.8%
Cash
17.63m NOK 26.30m NOK
+49.2%
Total assets
200.27m NOK 233.1k NOK
-99.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 414.3k NOK to 451.2k NOK (+8.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 5.64m NOK → 6.08m NOK (equity ratio 2.8% → 2610.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 17.63m NOK → 26.30m NOK (+49.2% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 2.31m NOK → 2.41m NOK (+100.0k NOK). Reported fact

What deteriorated

  • ↓

    Net result weakened

    Net result +524.0k NOK → +601 NOK (net margin 126.5% → 0.1%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 5.17m NOK → 5.17m NOK (1247% → 1146% of revenue). Calculated