Org.nr 988 371 084 2015 → 2016 Year-over-year analysis

ADVOKATFIRMAET PRICEWATERHOUSECOOPERS AS: årsregnskap 2016 vs 2015

Grew 97462% on revenue

approved 2016-12-14; registry 2017-01-16; journal 2017 201400

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ADVOKATFIRMAET PRICEWATERHOUSECOOPERS AS. Revenue 451.2k NOK → 440.22m NOK (+97462.4%). Net result +601 NOK → +450 NOK. Equity 6.08m NOK → 6.68m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMAET PRICEWATERHOUSECOOPERS AS.

Scorecard

Revenue
451.2k NOK 440.22m NOK
+97462.4%
Net result
+601 NOK +450 NOK
-25.1%
Equity
6.08m NOK 6.68m NOK
+9.7%
Cash
26.30m NOK 34.68m NOK
+31.9%
Total assets
233.1k NOK 232.20m NOK
+99512.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 451.2k NOK to 440.22m NOK (+97462.4% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 6.08m NOK → 6.68m NOK (equity ratio 2610.4% → 2.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 26.30m NOK → 34.68m NOK (+31.9% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 2.41m NOK → 2.44m NOK (+25.0k NOK). Reported fact

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 5.17m NOK → 5.18m NOK (1146% → 1% of revenue). Calculated