Org.nr 923 453 083 2020 → 2021 Year-over-year analysis

ADVOKATFIRMAET RIEBER-MOHN AS: årsregnskap 2021 vs 2020

Grew 239% on revenue

approved 2022-04-07; registry 2022-04-23; journal 2022 208453

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADVOKATFIRMAET RIEBER-MOHN AS. Revenue 584.5k NOK → 1.98m NOK (+238.9%). Net result +410.1k NOK → +432.7k NOK. Equity 470.3k NOK → 903.0k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: current ratio dropped below 1×.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET RIEBER-MOHN AS.

Scorecard

Revenue
584.5k NOK 1.98m NOK
+238.9%
Operating result
+525.7k NOK +553.1k NOK
+5.2%
Net result
+410.1k NOK +432.7k NOK
+5.5%
Equity
470.3k NOK 903.0k NOK
+92.0%
Cash
613.5k NOK 897.1k NOK
+46.2%
Total assets
792.5k NOK 220.4k NOK
-72.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 584.5k NOK to 1.98m NOK (+238.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +525.7k NOK → +553.1k NOK (op. margin 89.9% → 27.9%). Calculated

  • ↑

    Net result improved

    Net result +410.1k NOK → +432.7k NOK (net margin 70.2% → 21.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 470.3k NOK → 903.0k NOK (equity ratio 59.3% → 409.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 613.5k NOK → 897.1k NOK (+46.2% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.31× → 0.60× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 722 NOK → 929.9k NOK (0% → 47% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 50.0k NOK → 31.4k NOK. Reported fact