Org.nr 923 453 083 2021 → 2022 Year-over-year analysis

ADVOKATFIRMAET RIEBER-MOHN AS: årsregnskap 2022 vs 2021

Grew 43% on revenue, slipped into loss

approved 2023-05-02; registry 2023-05-04; journal 2023 386310

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKATFIRMAET RIEBER-MOHN AS. Revenue 1.98m NOK → 2.83m NOK (+42.6%). Net result +432.7k NOK → -268.2k NOK. Equity 903.0k NOK → 634.8k NOK.

On the constructive side: revenue rose; current ratio back above 1×; payroll decreased. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET RIEBER-MOHN AS.

Scorecard

Revenue
1.98m NOK 2.83m NOK
+42.6%
Operating result
+553.1k NOK -219.2k NOK
-139.6%
Net result
+432.7k NOK -268.2k NOK
-162.0%
Equity
903.0k NOK 634.8k NOK
-29.7%
Cash
897.1k NOK 597.5k NOK
-33.4%
Total assets
220.4k NOK 1.10m NOK
+399.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.98m NOK to 2.83m NOK (+42.6% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.60× → 2.26×. Calculated

  • ↑

    Payroll decreased

    Salary cost 929.9k NOK → 2 NOK (47% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +553.1k NOK → -219.2k NOK (op. margin 27.9% → -7.8%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 432.7k NOK profit to a loss of 268.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 903.0k NOK → 634.8k NOK (equity ratio 409.7% → 57.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 897.1k NOK → 597.5k NOK (-33.4% YoY). Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 1. Reported fact