Org.nr 941 677 649 2002 → 2003 Year-over-year analysis

ADVOKATFIRMAET ROBERTSEN AS: årsregnskap 2003 vs 2002

Grew 5428% on revenue, stronger earnings, fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for ADVOKATFIRMAET ROBERTSEN AS. Revenue 75.0k NOK → 4.15m NOK (+5427.7%). Net result +25.0k NOK → +428.9k NOK. Equity 368.8k NOK → 797.7k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: current ratio dropped below 1×.

Net constructive year on the published lines.

Scorecard

Revenue
75.0k NOK 4.15m NOK
+5427.7%
Operating result
+38.0k NOK +715.4k NOK
+1780.8%
Net result
+25.0k NOK +428.9k NOK
+1615.4%
Equity
368.8k NOK 797.7k NOK
+116.3%
Cash
137 NOK 3 171 NOK
+2214.6%
Total assets
396.6k NOK 928.5k NOK
+134.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 75.0k NOK to 4.15m NOK (+5427.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +38.0k NOK → +715.4k NOK (op. margin 50.7% → 17.3%). Calculated

  • ↑

    Net result improved

    Net result +25.0k NOK → +428.9k NOK (net margin 33.3% → 10.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 368.8k NOK → 797.7k NOK (equity ratio 93.0% → 85.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 137 NOK → 3 171 NOK (+2214.6% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 14.27× → 0.06× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated