Org.nr 941 677 649 2003 → 2004 Year-over-year analysis

ADVOKATFIRMAET ROBERTSEN AS: årsregnskap 2004 vs 2003

Weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2004 with 2003 for ADVOKATFIRMAET ROBERTSEN AS. Revenue 4.15m NOK → 4.02m NOK (-3.1%). Net result +428.9k NOK → +327.1k NOK. Equity 797.7k NOK → 124.9k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET ROBERTSEN AS.

Scorecard

Revenue
4.15m NOK 4.02m NOK
-3.1%
Operating result
+715.4k NOK +474.7k NOK
-33.6%
Net result
+428.9k NOK +327.1k NOK
-23.7%
Equity
797.7k NOK 124.9k NOK
-84.3%
Cash
3 171 NOK 177.7k NOK
+5505.2%
Total assets
928.5k NOK 2.55m NOK
+175.0%

What improved

  • ↑

    Cash rose

    Bank deposits 3 171 NOK → 177.7k NOK (+5505.2% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.15m NOK to 4.02m NOK (-3.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +715.4k NOK → +474.7k NOK (op. margin 17.3% → 11.8%). Calculated

  • ↓

    Net result weakened

    Net result +428.9k NOK → +327.1k NOK (net margin 10.3% → 8.1%). Calculated

  • ↓

    Equity eroded

    Book equity 797.7k NOK → 124.9k NOK (equity ratio 85.9% → 4.9%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 8 NOK → 43.5k NOK (+543850.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 4.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 869.6k NOK → 245.7k NOK. Reported fact