Org.nr 984 071 329 2002 → 2003 Year-over-year analysis

ADVOKATFIRMAET RØED AS: årsregnskap 2003 vs 2002

Shrank 72% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for ADVOKATFIRMAET RØED AS. Revenue 636.2k NOK → 180.2k NOK (-71.7%). Net result +44.8k NOK → +257.5k NOK. Equity 55.2k NOK → 122.8k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell.

Net constructive year on the published lines.

Scorecard

Revenue
636.2k NOK 180.2k NOK
-71.7%
Operating result
+47.2k NOK +415.7k NOK
+780.8%
Net result
+44.8k NOK +257.5k NOK
+475.2%
Equity
55.2k NOK 122.8k NOK
+122.3%
Total assets
265.0k NOK 791.4k NOK
+198.6%

What improved

  • ↑

    Operating result improved

    Operating result +47.2k NOK → +415.7k NOK (op. margin 7.4% → 230.6%). Calculated

  • ↑

    Net result improved

    Net result +44.8k NOK → +257.5k NOK (net margin 7.0% → 142.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 55.2k NOK → 122.8k NOK (equity ratio 20.8% → 15.5%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.66× → 1.09×. Calculated

  • ↑

    Payroll decreased

    Salary cost 1.44m NOK → 434.8k NOK (226% → 241% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 636.2k NOK to 180.2k NOK (-71.7% YoY). Calculated