ADVOKATFIRMAET RØED AS: årsregnskap 2004 vs 2003
Grew 683% on revenue
Summary
What changed
Comparing Årsregnskap 2004 with 2003 for ADVOKATFIRMAET RØED AS. Revenue 180.2k NOK → 1.41m NOK (+682.5%). Net result +257.5k NOK → +210.1k NOK. Equity 122.8k NOK → 112.9k NOK.
On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.
Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADVOKATFIRMAET RØED AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 180.2k NOK to 1.41m NOK (+682.5% YoY). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +415.7k NOK → +386.3k NOK (op. margin 230.6% → 27.4%). Calculated
-
↓
Net result weakened
Net result +257.5k NOK → +210.1k NOK (net margin 142.9% → 14.9%). Calculated
-
↓
Equity eroded
Book equity 122.8k NOK → 112.9k NOK (equity ratio 15.5% → 10759.8%). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 1.09× → 0.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Payroll increased
Salary cost 434.8k NOK → 532.7k NOK (241% → 38% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 0 NOK → 5 751 NOK (None YoY). Calculated