Org.nr 984 071 329 2004 → 2005 Year-over-year analysis

ADVOKATFIRMAET RØED AS: årsregnskap 2005 vs 2004

Shrank 95% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for ADVOKATFIRMAET RØED AS. Revenue 1.41m NOK → 72.4k NOK (-94.9%). Net result +210.1k NOK → +396.6k NOK. Equity 112.9k NOK → 509.5k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADVOKATFIRMAET RØED AS.

Scorecard

Revenue
1.41m NOK 72.4k NOK
-94.9%
Operating result
+386.3k NOK +534.4k NOK
+38.3%
Net result
+210.1k NOK +396.6k NOK
+88.8%
Equity
112.9k NOK 509.5k NOK
+351.4%
Total assets
1 049 NOK 995.7k NOK
+94815.5%

What improved

  • ↑

    Operating result improved

    Operating result +386.3k NOK → +534.4k NOK (op. margin 27.4% → 738.4%). Calculated

  • ↑

    Net result improved

    Net result +210.1k NOK → +396.6k NOK (net margin 14.9% → 548.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 112.9k NOK → 509.5k NOK (equity ratio 10759.8% → 51.2%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.41m NOK to 72.4k NOK (-94.9% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 532.7k NOK → 715.9k NOK (38% → 989% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 5 751 NOK → 0 NOK (-100.0% YoY). Calculated