FirmaIQ
Org.nr 820 259 122 2021 → 2022 Year-over-year analysis

ADVOKATFIRMAET RUSTAD OG BORG AS: årsregnskap 2022 vs 2021

Stronger earnings

approved 2023-05-02; registry 2023-05-08; journal 2023 389948

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKATFIRMAET RUSTAD OG BORG AS. Revenue 4.69m NOK → 4.69m NOK (+0.0%). Net result +67.6k NOK → +4.35m NOK. Equity 834.0k NOK → 1.18m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Net constructive year on the published lines.

At a glance

Scorecard

Revenue
4.69m NOK 4.69m NOK
+0.0%
Operating result
+84.8k NOK +484.9k NOK
+471.7%
Net result
+67.6k NOK +4.35m NOK
+6327.1%
Equity
834.0k NOK 1.18m NOK
+41.7%
Cash
1.73m NOK 1.17m NOK
-32.1%
Total assets
3.60m NOK 3.42m NOK
-5.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.69m NOK to 4.69m NOK (+0.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +84.8k NOK → +484.9k NOK (op. margin 1.8% → 10.3%). Calculated

  • ↑

    Net result improved

    Net result +67.6k NOK → +4.35m NOK (net margin 1.4% → 92.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 834.0k NOK → 1.18m NOK (equity ratio 23.2% → 34.6%). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.83m NOK → 3.24m NOK (82% → 69% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 1.73m NOK → 1.17m NOK (-32.1% YoY). Calculated