Org.nr 820 259 122 2022 → 2023 Year-over-year analysis

ADVOKATFIRMAET RUSTAD OG BORG AS: årsregnskap 2023 vs 2022

Grew 34% on revenue, weaker earnings

approved 2024-04-29; registry 2024-05-04; journal 2024 390500

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADVOKATFIRMAET RUSTAD OG BORG AS. Revenue 4.69m NOK → 6.30m NOK (+34.2%). Net result +4.35m NOK → +1.34m NOK. Equity 1.18m NOK → 2.52m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMAET RUSTAD OG BORG AS.

Scorecard

Revenue
4.69m NOK 6.30m NOK
+34.2%
Operating result
+484.9k NOK +720.4k NOK
+48.6%
Net result
+4.35m NOK +1.34m NOK
-69.2%
Equity
1.18m NOK 2.52m NOK
+113.2%
Cash
1.17m NOK 1.73m NOK
+47.6%
Total assets
3.42m NOK 4.18m NOK
+22.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.69m NOK to 6.30m NOK (+34.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +484.9k NOK → +720.4k NOK (op. margin 10.3% → 11.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.18m NOK → 2.52m NOK (equity ratio 34.6% → 60.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.17m NOK → 1.73m NOK (+47.6% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +4.35m NOK → +1.34m NOK (net margin 92.6% → 21.2%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.24m NOK → 3.53m NOK (69% → 56% of revenue). Calculated