Org.nr 925 423 246 2020 → 2021 Year-over-year analysis

ADVOKATFIRMAET SAASTAD AS: årsregnskap 2021 vs 2020

Shrank 99% on revenue, returned to profit

approved 2022-04-19; registry 2022-05-02; journal 2022 240411

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADVOKATFIRMAET SAASTAD AS. Revenue 223.6k NOK → 1 176 NOK (-99.5%). Net result -5 203 NOK → +4.24m NOK. Equity 24.8k NOK → 4.27m NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.

Net constructive year on the published lines.

Scorecard

Revenue
223.6k NOK 1 176 NOK
-99.5%
Operating result
-5 203 NOK +312.6k NOK
+6107.8%
Net result
-5 203 NOK +4.24m NOK
+81682.3%
Equity
24.8k NOK 4.27m NOK
+17117.9%
Cash
152.2k NOK 249.0k NOK
+63.6%
Total assets
197.4k NOK 445.6k NOK
+125.7%

What improved

  • ↑

    Operating result improved

    Operating result -5 203 NOK → +312.6k NOK (op. margin -2.3% → 26580.4%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 5 203 NOK to a profit of 4.24m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 24.8k NOK → 4.27m NOK (equity ratio 12.6% → 958.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 152.2k NOK → 249.0k NOK (+63.6% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 223.6k NOK to 1 176 NOK (-99.5% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1 159 NOK → 666.3k NOK (1% → 56660% of revenue). Calculated