Org.nr 925 423 246 2021 → 2022 Year-over-year analysis

ADVOKATFIRMAET SAASTAD AS: årsregnskap 2022 vs 2021

Grew 83685% on revenue, weaker earnings

approved 2023-03-20; registry 2023-04-18; journal 2023 357080

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKATFIRMAET SAASTAD AS. Revenue 1 176 NOK → 985.3k NOK (+83685.1%). Net result +4.24m NOK → +2 971 NOK. Equity 4.27m NOK → 272.5k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: payroll increased; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET SAASTAD AS.

Scorecard

Revenue
1 176 NOK 985.3k NOK
+83685.1%
Operating result
+312.6k NOK +16.6k NOK
-94.7%
Net result
+4.24m NOK +2 971 NOK
-99.9%
Equity
4.27m NOK 272.5k NOK
-93.6%
Cash
249.0k NOK 178.9k NOK
-28.1%
Total assets
445.6k NOK 433.5k NOK
-2.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 176 NOK to 985.3k NOK (+83685.1% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +312.6k NOK → +16.6k NOK (op. margin 26580.4% → 1.7%). Calculated

  • ↓

    Net result weakened

    Net result +4.24m NOK → +2 971 NOK (net margin 360946.2% → 0.3%). Calculated

  • ↓

    Equity eroded

    Book equity 4.27m NOK → 272.5k NOK (equity ratio 958.1% → 62.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 249.0k NOK → 178.9k NOK (-28.1% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 666.3k NOK → 707.9k NOK (56660% → 72% of revenue). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 1. Reported fact