Org.nr 988 334 715 2023 → 2024 Year-over-year analysis

ADVOKATFIRMAET SAEME AS: årsregnskap 2024 vs 2023

Grew 28% on revenue, stronger earnings

approved 2025-04-30; registry 2025-05-06; journal 2025 406796

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ADVOKATFIRMAET SAEME AS. Revenue 14.39m NOK → 18.35m NOK (+27.5%). Net result +4.78m NOK → +7.96m NOK. Equity 38.75m NOK → 46.71m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET SAEME AS.

Scorecard

Revenue
14.39m NOK 18.35m NOK
+27.5%
Operating result
+7.06m NOK +9.83m NOK
+39.3%
Net result
+4.78m NOK +7.96m NOK
+66.7%
Equity
38.75m NOK 46.71m NOK
+20.6%
Cash
5.47m NOK 4.91m NOK
-10.1%
Total assets
58.09m NOK 51.86m NOK
-10.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 14.39m NOK to 18.35m NOK (+27.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +7.06m NOK → +9.83m NOK (op. margin 49.0% → 53.6%). Calculated

  • ↑

    Net result improved

    Net result +4.78m NOK → +7.96m NOK (net margin 33.2% → 43.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 38.75m NOK → 46.71m NOK (equity ratio 66.7% → 90.1%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 5.47m NOK → 4.91m NOK (-10.1% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.55m NOK → 4.52m NOK (25% → 25% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 863.2k NOK → 947.0k NOK (+9.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 47.67m NOK → 41.17m NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 3 → 4. Reported fact