Org.nr 988 334 715 2024 → 2025 Year-over-year analysis

ADVOKATFIRMAET SAEME AS: årsregnskap 2025 vs 2024

A steady year on the published lines

approved 2026-04-30; registry 2026-05-04; journal 2026 415529

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ADVOKATFIRMAET SAEME AS. Revenue 18.35m NOK → 18.69m NOK (+1.8%). Net result +7.96m NOK → +7.33m NOK. Equity 46.71m NOK → 6.77m NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: paid-in equity reduced; payroll increased; cogs fell. All figures are taken from the published annual accounts for ADVOKATFIRMAET SAEME AS.

Scorecard

Revenue
18.35m NOK 18.69m NOK
+1.8%
Operating result
+9.83m NOK +8.86m NOK
-9.8%
Net result
+7.96m NOK +7.33m NOK
-8.0%
Equity
46.71m NOK 6.77m NOK
-85.5%
Cash
4.91m NOK 5.35m NOK
+8.9%
Total assets
51.86m NOK 11.46m NOK
-77.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 18.35m NOK to 18.69m NOK (+1.8% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 4.91m NOK → 5.35m NOK (+8.9% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +9.83m NOK → +8.86m NOK (op. margin 53.6% → 47.4%). Calculated

  • ↓

    Net result weakened

    Net result +7.96m NOK → +7.33m NOK (net margin 43.4% → 39.2%). Calculated

  • ↓

    Equity eroded

    Book equity 46.71m NOK → 6.77m NOK (equity ratio 90.1% → 59.1%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 100.0k NOK → 36.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 4.52m NOK → 4.92m NOK (25% → 26% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 947.0k NOK → 624.4k NOK (-34.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 41.17m NOK → 41.2k NOK. Reported fact