FirmaIQ
Org.nr 987 665 440 2012 → 2013 Year-over-year analysis

ADVOKATFIRMAET SALOMON JOHANSEN AS: årsregnskap 2013 vs 2012

Grew 16% on revenue

approved 2014-04-11; registry 2014-04-26; journal 2014 365942

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2013 with 2012 for ADVOKATFIRMAET SALOMON JOHANSEN AS. Revenue 18.23m NOK → 21.17m NOK (+16.1%). Equity 5.27m NOK → 5.91m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET SALOMON JOHANSEN AS.

At a glance

Scorecard

Revenue
18.23m NOK 21.17m NOK
+16.1%
Operating result
+696.7k NOK n/m
—
Equity
5.27m NOK 5.91m NOK
+12.1%
Cash
4.28m NOK 5.66m NOK
+32.4%
Total assets
12.98m NOK 14.21m NOK
+9.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 18.23m NOK to 21.17m NOK (+16.1% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 5.27m NOK → 5.91m NOK (equity ratio 40.6% → 41.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 4.28m NOK → 5.66m NOK (+32.4% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 12.14m NOK → 14.16m NOK (67% → 67% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 305 NOK → 7 292 NOK. Reported fact