Org.nr 987 665 440 2013 → 2014 Year-over-year analysis

ADVOKATFIRMAET SALOMON JOHANSEN AS: årsregnskap 2014 vs 2013

Shrank 100% on revenue

approved 2015-03-24; registry 2015-05-18; journal 2015 397301

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ADVOKATFIRMAET SALOMON JOHANSEN AS. Revenue 21.17m NOK → 23.5k NOK (-99.9%). Equity 5.91m NOK → 7.30m NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET SALOMON JOHANSEN AS.

Scorecard

Revenue
21.17m NOK 23.5k NOK
-99.9%
Equity
5.91m NOK 7.30m NOK
+23.4%
Cash
5.66m NOK 6.26m NOK
+10.6%
Total assets
14.21m NOK 16.59m NOK
+16.7%

What improved

  • ↑

    Equity strengthened

    Book equity 5.91m NOK → 7.30m NOK (equity ratio 41.6% → 44.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 5.66m NOK → 6.26m NOK (+10.6% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 21.17m NOK to 23.5k NOK (-99.9% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 14.16m NOK → 15.89m NOK (67% → 67685% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 7 292 NOK → 265.8k NOK. Reported fact