Org.nr 996 918 122 2014 → 2015 Year-over-year analysis

ADVOKATFIRMAET SCHJØDT AS: årsregnskap 2015 vs 2014

Shrank 100% on revenue, returned to profit

approved 2016-03-16; registry 2016-03-30; journal 2016 336466

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ADVOKATFIRMAET SCHJØDT AS. Revenue 1.73m NOK → 0 NOK (-100.0%). Net result -2.76m NOK → +356.0k NOK. Equity 577.6k NOK → 920.5k NOK.

On the constructive side: turned profitable; equity strengthened; cash rose. Pressures included: revenue fell.

Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for ADVOKATFIRMAET SCHJØDT AS.

Scorecard

Revenue
1.73m NOK 0 NOK
-100.0%
Net result
-2.76m NOK +356.0k NOK
+112.9%
Equity
577.6k NOK 920.5k NOK
+59.4%
Cash
114.3k NOK 166.4k NOK
+45.6%
Total assets
2.20m NOK 5.16m NOK
+135.1%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 2.76m NOK to a profit of 356.0k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 577.6k NOK → 920.5k NOK (equity ratio 26.3% → 17.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 114.3k NOK → 166.4k NOK (+45.6% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 15.39m NOK → 15 NOK. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.73m NOK to 0 NOK (-100.0% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 577.1k NOK → 564.1k NOK — check capital reduction, conversion, or reclassification. Interpretation