Org.nr 996 918 122 2015 → 2016 Year-over-year analysis

ADVOKATFIRMAET SCHJØDT AS: årsregnskap 2016 vs 2015

A steady year on the published lines

approved 2017-03-16; registry 2017-04-27; journal 2017 298065

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ADVOKATFIRMAET SCHJØDT AS. Revenue 0 NOK → 736.09m NOK. Net result +356.0k NOK → +356.0k NOK. Equity 920.5k NOK → 619.9k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: equity eroded.

Also worth watching: paid-in equity reduced; payroll increased; book investments changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET SCHJØDT AS.

Scorecard

Revenue
0 NOK 736.09m NOK
—
Net result
+356.0k NOK +356.0k NOK
0.0%
Equity
920.5k NOK 619.9k NOK
-32.7%
Cash
166.4k NOK 461.9k NOK
+177.6%
Total assets
5.16m NOK 5.31m NOK
+2.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 736.09m NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 166.4k NOK → 461.9k NOK (+177.6% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 920.5k NOK → 619.9k NOK (equity ratio 17.8% → 11.7%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 564.1k NOK → 525.1k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 15 NOK → 11.22bn NOK. Calculated

  • ·

    Book investments changed

    Investment / intangible book value 291.0k NOK → 931.0k NOK. Reported fact