Org.nr 996 918 122 2016 → 2017 Year-over-year analysis

ADVOKATFIRMAET SCHJØDT AS: årsregnskap 2017 vs 2016

Cash halved-plus

approved 2018-03-14; registry 2018-05-12; journal 2018 311080

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADVOKATFIRMAET SCHJØDT AS. Revenue 736.09m NOK → 746.62m NOK (+1.4%). Net result +356.0k NOK → +356.0k NOK. Equity 619.9k NOK → 555.6k NOK.

On the constructive side: revenue rose; owners injected capital. Pressures included: equity eroded; cash fell.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
736.09m NOK 746.62m NOK
+1.4%
Operating result
n/m +432.84m NOK
—
Net result
+356.0k NOK +356.0k NOK
0.0%
Equity
619.9k NOK 555.6k NOK
-10.4%
Cash
461.9k NOK 225.5k NOK
-51.2%
Total assets
5.31m NOK 5.06m NOK
-4.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 736.09m NOK to 746.62m NOK (+1.4% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 525.1k NOK → 612.6k NOK (+87.5k NOK). Reported fact

What deteriorated

  • ↓

    Equity eroded

    Book equity 619.9k NOK → 555.6k NOK (equity ratio 11.7% → 11.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 461.9k NOK → 225.5k NOK (-51.2% YoY). Calculated