Org.nr 898 783 812 2022 → 2023 Year-over-year analysis

ADVOKATFIRMAET SIMONSEN VOGT WIIG AS: årsregnskap 2023 vs 2022

Grew 13% on revenue, weaker earnings

approved 2024-05-29; registry 2024-06-12; journal 2024 502049

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADVOKATFIRMAET SIMONSEN VOGT WIIG AS. Revenue 512.08m NOK → 577.49m NOK (+12.8%). Net result +14.64m NOK → +834.8k NOK. Equity 14.14bn NOK → 8.18bn NOK.

On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: net result weakened; equity eroded.

Also worth watching: paid-in equity reduced; payroll increased; book investments changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET SIMONSEN VOGT WIIG AS.

Scorecard

Revenue
512.08m NOK 577.49m NOK
+12.8%
Operating result
+186.22m NOK +229.67m NOK
+23.3%
Net result
+14.64m NOK +834.8k NOK
-94.3%
Equity
14.14bn NOK 8.18bn NOK
-42.1%
Cash
43.56m NOK 74.24m NOK
+70.4%
Total assets
215.03m NOK 285.51m NOK
+32.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 512.08m NOK to 577.49m NOK (+12.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +186.22m NOK → +229.67m NOK (op. margin 36.4% → 39.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 43.56m NOK → 74.24m NOK (+70.4% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +14.64m NOK → +834.8k NOK (net margin 2.9% → 0.1%). Calculated

  • ↓

    Equity eroded

    Book equity 14.14bn NOK → 8.18bn NOK (equity ratio 6577.0% → 2865.7%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 322.6k NOK → 277.6k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 4.24bn NOK → 4.25bn NOK (828% → 735% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 2.14m NOK → 1.61m NOK. Reported fact