Org.nr 898 783 812 2023 → 2024 Year-over-year analysis

ADVOKATFIRMAET SIMONSEN VOGT WIIG AS: årsregnskap 2024 vs 2023

Stronger earnings, cash halved-plus

approved 2025-05-27; registry 2025-07-08; journal 2025 650484

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ADVOKATFIRMAET SIMONSEN VOGT WIIG AS. Revenue 577.49m NOK → 552.55m NOK (-4.3%). Net result +834.8k NOK → +171.24m NOK. Equity 8.18bn NOK → 8.14bn NOK.

On the constructive side: net result improved. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: sharp cash drawdown; paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET SIMONSEN VOGT WIIG AS.

Scorecard

Revenue
577.49m NOK 552.55m NOK
-4.3%
Operating result
+229.67m NOK +171.71m NOK
-25.2%
Net result
+834.8k NOK +171.24m NOK
+20414.4%
Equity
8.18bn NOK 8.14bn NOK
-0.5%
Cash
74.24m NOK 10.96m NOK
-85.2%
Total assets
285.51m NOK 234.60m NOK
-17.8%

What improved

  • ↑

    Net result improved

    Net result +834.8k NOK → +171.24m NOK (net margin 0.1% → 31.0%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 577.49m NOK to 552.55m NOK (-4.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +229.67m NOK → +171.71m NOK (op. margin 39.8% → 31.1%). Calculated

  • ↓

    Equity eroded

    Book equity 8.18bn NOK → 8.14bn NOK (equity ratio 2865.7% → 3469.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 74.24m NOK → 10.96m NOK (-85.2% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 4.25bn NOK → 4.27bn NOK (735% → 772% of revenue). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (74.24m NOK → 10.96m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 277.6k NOK → 272.6k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 1.61m NOK → 1.58m NOK. Reported fact