Org.nr 818 120 842 2021 → 2022 Year-over-year analysis

ADVOKATFIRMAET SIRI K. KARLSEN AS: årsregnskap 2022 vs 2021

A steady year on the published lines

approved 2023-04-27; registry 2023-05-06; journal 2023 378276

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKATFIRMAET SIRI K. KARLSEN AS. Revenue 2.13m NOK → 2.23m NOK (+4.6%). Net result +12.6k NOK → +22.1k NOK. Equity 749.6k NOK → 10.37m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADVOKATFIRMAET SIRI K. KARLSEN AS.

Scorecard

Revenue
2.13m NOK 2.23m NOK
+4.6%
Operating result
+10.6k NOK +15.4k NOK
+45.0%
Net result
+12.6k NOK +22.1k NOK
+75.3%
Equity
749.6k NOK 10.37m NOK
+1283.6%
Cash
518.7k NOK 498.8k NOK
-3.8%
Total assets
1.11m NOK 1.51m NOK
+36.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.13m NOK to 2.23m NOK (+4.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +10.6k NOK → +15.4k NOK (op. margin 0.5% → 0.7%). Calculated

  • ↑

    Net result improved

    Net result +12.6k NOK → +22.1k NOK (net margin 0.6% → 1.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 749.6k NOK → 10.37m NOK (equity ratio 67.7% → 685.2%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 518.7k NOK → 498.8k NOK (-3.8% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 154.7k NOK → 19.1k NOK (-87.6% YoY). Calculated