ADVOKATFIRMAET SIRI K. KARLSEN AS: årsregnskap 2023 vs 2022
Grew 43% on revenue, stronger earnings
approved 2024-04-30; registry 2024-05-04; journal 2024 392530
Summary
What changed
Comparing Årsregnskap 2023 with 2022 for ADVOKATFIRMAET SIRI K. KARLSEN AS. Revenue 2.23m NOK → 3.19m NOK (+43.0%). Net result +22.1k NOK → +42.5k NOK. Equity 10.37m NOK → 214.3k NOK.
On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.
Also worth watching: cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET SIRI K. KARLSEN AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 2.23m NOK to 3.19m NOK (+43.0% YoY). Calculated
-
↑
Operating result improved
Operating result +15.4k NOK → +30.6k NOK (op. margin 0.7% → 1.0%). Calculated
-
↑
Net result improved
Net result +22.1k NOK → +42.5k NOK (net margin 1.0% → 1.3%). Calculated
-
↑
Payroll decreased
Salary cost 1.42m NOK → 1.28m NOK (64% → 40% of revenue). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 10.37m NOK → 214.3k NOK (equity ratio 685.2% → 23.3%). Calculated
-
↓
Cash fell
Bank deposits 498.8k NOK → 255.3k NOK (-48.8% YoY). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 9.54× → 0.99× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
COGS moved
COGS / varekostnad 19.1k NOK → 846.9k NOK (+4328.9% YoY). Calculated
-
·
Headcount (årsverk) changed
Reported FTEs 1 → 1.1. Reported fact