Org.nr 912 064 735 2013 → 2014 Year-over-year analysis

ADVOKATFIRMAET SKRÅNING AS: årsregnskap 2014 vs 2013

Grew 67% on revenue, slipped into loss, cash halved-plus

approved 2015-04-29; registry 2015-06-17; journal 2015 472096

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ADVOKATFIRMAET SKRÅNING AS. Revenue 209.8k NOK → 350.7k NOK (+67.1%). Net result +39.4k NOK → -64.6k NOK. Equity 69.4k NOK → 4 837 NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVOKATFIRMAET SKRÅNING AS.

Scorecard

Revenue
209.8k NOK 350.7k NOK
+67.1%
Operating result
+54.8k NOK -64.6k NOK
-217.9%
Net result
+39.4k NOK -64.6k NOK
-263.8%
Equity
69.4k NOK 4 837 NOK
-93.0%
Cash
33.5k NOK 9 337 NOK
-72.1%
Total assets
176.4k NOK 55.4k NOK
-68.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 209.8k NOK to 350.7k NOK (+67.1% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +54.8k NOK → -64.6k NOK (op. margin 26.1% → -18.4%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 39.4k NOK profit to a loss of 64.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 69.4k NOK → 4 837 NOK (equity ratio 39.4% → 8.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 33.5k NOK → 9 337 NOK (-72.1% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 8.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation