Org.nr 912 064 735 2014 → 2015 Year-over-year analysis

ADVOKATFIRMAET SKRÅNING AS: årsregnskap 2015 vs 2014

Shrank 17% on revenue, returned to profit

approved 2016-04-25; registry 2016-07-02; journal 2016 607924

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ADVOKATFIRMAET SKRÅNING AS. Revenue 350.7k NOK → 290.6k NOK (-17.1%). Net result -64.6k NOK → +38.2k NOK. Equity 4 837 NOK → 43.1k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.

Net constructive year on the published lines.

Scorecard

Revenue
350.7k NOK 290.6k NOK
-17.1%
Operating result
-64.6k NOK +38.4k NOK
+159.4%
Net result
-64.6k NOK +38.2k NOK
+159.2%
Equity
4 837 NOK 43.1k NOK
+790.6%
Cash
9 337 NOK 40.6k NOK
+335.2%
Total assets
55.4k NOK 123.9k NOK
+123.4%

What improved

  • ↑

    Operating result improved

    Operating result -64.6k NOK → +38.4k NOK (op. margin -18.4% → 13.2%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 64.6k NOK to a profit of 38.2k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 4 837 NOK → 43.1k NOK (equity ratio 8.7% → 34.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 9 337 NOK → 40.6k NOK (+335.2% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 350.7k NOK to 290.6k NOK (-17.1% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1 NOK → 8.20m NOK (0% → 2822% of revenue). Calculated