Org.nr 998 356 563 2021 → 2022 Year-over-year analysis

ADVOKATFIRMAET SMEDSRUD AS: årsregnskap 2022 vs 2021

Shrank 7% on revenue, slipped into loss, cash halved-plus

approved 2023-04-25; registry 2023-04-29; journal 2023 375001

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKATFIRMAET SMEDSRUD AS. Revenue 1.73m NOK → 1.61m NOK (-6.8%). Net result +201.1k NOK → -16.5k NOK. Equity 469.0k NOK → 452.4k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Net tougher year on the published lines.

Scorecard

Revenue
1.73m NOK 1.61m NOK
-6.8%
Operating result
+265.3k NOK +27.2k NOK
-89.7%
Net result
+201.1k NOK -16.5k NOK
-108.2%
Equity
469.0k NOK 452.4k NOK
-3.5%
Cash
240.7k NOK 46.7k NOK
-80.6%
Total assets
912.3k NOK 802.2k NOK
-12.1%

What improved

  • ↑

    Payroll decreased

    Salary cost 822.2k NOK → 769.1k NOK (48% → 48% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.73m NOK to 1.61m NOK (-6.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +265.3k NOK → +27.2k NOK (op. margin 15.4% → 1.7%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 201.1k NOK profit to a loss of 16.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 469.0k NOK → 452.4k NOK (equity ratio 51.4% → 56.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 240.7k NOK → 46.7k NOK (-80.6% YoY). Calculated