Org.nr 998 356 563 2022 → 2023 Year-over-year analysis

ADVOKATFIRMAET SMEDSRUD AS: årsregnskap 2023 vs 2022

Grew 15% on revenue, returned to profit

approved 2024-04-29; registry 2024-05-02; journal 2024 387719

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADVOKATFIRMAET SMEDSRUD AS. Revenue 1.61m NOK → 1.85m NOK (+15.2%). Net result -16.5k NOK → +109.0k NOK. Equity 452.4k NOK → 561.5k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ADVOKATFIRMAET SMEDSRUD AS.

Scorecard

Revenue
1.61m NOK 1.85m NOK
+15.2%
Operating result
+27.2k NOK +146.3k NOK
+437.0%
Net result
-16.5k NOK +109.0k NOK
+759.3%
Equity
452.4k NOK 561.5k NOK
+24.1%
Cash
46.7k NOK 1.22m NOK
+2509.0%
Total assets
802.2k NOK 1.85m NOK
+131.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.61m NOK to 1.85m NOK (+15.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +27.2k NOK → +146.3k NOK (op. margin 1.7% → 7.9%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 16.5k NOK to a profit of 109.0k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 452.4k NOK → 561.5k NOK (equity ratio 56.4% → 30.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 46.7k NOK → 1.22m NOK (+2509.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 769.1k NOK → 889.9k NOK (48% → 48% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 86.7k NOK → 60.4k NOK (-30.3% YoY). Calculated