Org.nr 998 356 563 2023 → 2024 Year-over-year analysis

ADVOKATFIRMAET SMEDSRUD AS: årsregnskap 2024 vs 2023

Grew 8% on revenue, slipped into loss, cash halved-plus

approved 2025-04-30; registry 2025-05-06; journal 2025 406977

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ADVOKATFIRMAET SMEDSRUD AS. Revenue 1.85m NOK → 2.00m NOK (+8.0%). Net result +109.0k NOK → -3 540 NOK. Equity 561.5k NOK → 557.9k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: sharp cash drawdown; payroll increased; cogs moved. All figures are taken from the published annual accounts for ADVOKATFIRMAET SMEDSRUD AS.

Scorecard

Revenue
1.85m NOK 2.00m NOK
+8.0%
Operating result
+146.3k NOK +1 226 NOK
-99.2%
Net result
+109.0k NOK -3 540 NOK
-103.2%
Equity
561.5k NOK 557.9k NOK
-0.6%
Cash
1.22m NOK 383.4k NOK
-68.5%
Total assets
1.85m NOK 1.03m NOK
-44.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.85m NOK to 2.00m NOK (+8.0% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +146.3k NOK → +1 226 NOK (op. margin 7.9% → 0.1%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 109.0k NOK profit to a loss of 3 540 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 561.5k NOK → 557.9k NOK (equity ratio 30.3% → 54.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.22m NOK → 383.4k NOK (-68.5% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (1.22m NOK → 383.4k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Payroll increased

    Salary cost 889.9k NOK → 1.21m NOK (48% → 61% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 60.4k NOK → 65.8k NOK (+9.0% YoY). Calculated