Org.nr 812 015 362 2014 → 2015 Year-over-year analysis

ADVOKATFIRMAET STEINSVIK AS: årsregnskap 2015 vs 2014

Shrank 23% on revenue, slipped into loss

approved 2016-04-28; registry 2016-05-25; journal 2016 442611

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ADVOKATFIRMAET STEINSVIK AS. Revenue 4.34m NOK → 3.35m NOK (-22.7%). Net result +385.9k NOK → -184.7k NOK. Equity 1.08m NOK → 6.64m NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for ADVOKATFIRMAET STEINSVIK AS.

Scorecard

Revenue
4.34m NOK 3.35m NOK
-22.7%
Operating result
+527.7k NOK -190.9k NOK
-136.2%
Net result
+385.9k NOK -184.7k NOK
-147.9%
Equity
1.08m NOK 6.64m NOK
+516.4%
Cash
1.06m NOK 894.8k NOK
-15.3%
Total assets
1.83m NOK 1.36m NOK
-25.9%

What improved

  • ↑

    Equity strengthened

    Book equity 1.08m NOK → 6.64m NOK (equity ratio 58.8% → 489.6%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.69m NOK → 2.63m NOK (62% → 78% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.34m NOK to 3.35m NOK (-22.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +527.7k NOK → -190.9k NOK (op. margin 12.2% → -5.7%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 385.9k NOK profit to a loss of 184.7k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 1.06m NOK → 894.8k NOK (-15.3% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 615.9k NOK → 361.9k NOK — check capital reduction, conversion, or reclassification. Interpretation