Org.nr 812 015 362 2015 → 2016 Year-over-year analysis

ADVOKATFIRMAET STEINSVIK AS: årsregnskap 2016 vs 2015

Grew 18% on revenue

approved 2017-04-27; registry 2017-07-10; journal 2017 647236

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ADVOKATFIRMAET STEINSVIK AS. Revenue 3.35m NOK → 3.94m NOK (+17.5%). Equity 6.64m NOK → 655.1k NOK.

On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: equity eroded.

Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for ADVOKATFIRMAET STEINSVIK AS.

Scorecard

Revenue
3.35m NOK 3.94m NOK
+17.5%
Operating result
-190.9k NOK +316.0k NOK
+265.6%
Net result
-184.7k NOK n/m
—
Equity
6.64m NOK 655.1k NOK
-90.1%
Cash
894.8k NOK 934.9k NOK
+4.5%
Total assets
1.36m NOK 1.34m NOK
-0.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.35m NOK to 3.94m NOK (+17.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -190.9k NOK → +316.0k NOK (op. margin -5.7% → 8.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 894.8k NOK → 934.9k NOK (+4.5% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.63m NOK → 2.56m NOK (78% → 65% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 6.64m NOK → 655.1k NOK (equity ratio 489.6% → 48.8%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 361.9k NOK → 115.9k NOK — check capital reduction, conversion, or reclassification. Interpretation