FirmaIQ
Org.nr 992 585 749 2014 → 2015 Year-over-year analysis

ADVOKATFIRMAET STERRI, REHMAN OG HENRIKSEN AS: årsregnskap 2015 vs 2014

Grew 37% on revenue

approved 2016-04-22; registry 2016-05-09; journal 2016 409797

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2015 with 2014 for ADVOKATFIRMAET STERRI, REHMAN OG HENRIKSEN AS. Revenue 7.02m NOK → 9.65m NOK (+37.5%). Equity 2.17m NOK → 180.0k NOK.

On the constructive side: revenue rose; cash rose; payroll decreased. Pressures included: equity eroded.

Also worth watching: thin equity buffer; paid-in equity reduced. All figures are taken from the published annual accounts for ADVOKATFIRMAET STERRI, REHMAN OG HENRIKSEN AS.

At a glance

Scorecard

Revenue
7.02m NOK 9.65m NOK
+37.5%
Equity
2.17m NOK 180.0k NOK
-91.7%
Cash
2.06m NOK 2.41m NOK
+16.9%
Total assets
3.73m NOK 5.09m NOK
+36.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.02m NOK to 9.65m NOK (+37.5% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 2.06m NOK → 2.41m NOK (+16.9% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.88m NOK → 2.65m NOK (41% → 27% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 2.17m NOK → 180.0k NOK (equity ratio 58.1% → 3.5%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 3.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 120.0k NOK → 80.0k NOK — check capital reduction, conversion, or reclassification. Interpretation