FirmaIQ
Org.nr 992 585 749 2015 → 2016 Year-over-year analysis

ADVOKATFIRMAET STERRI, REHMAN OG HENRIKSEN AS: årsregnskap 2016 vs 2015

Fresh owner capital

approved 2017-03-14; registry 2017-03-23; journal 2017 242954

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2016 with 2015 for ADVOKATFIRMAET STERRI, REHMAN OG HENRIKSEN AS. Revenue 9.65m NOK → 9.43m NOK (-2.3%). Equity 180.0k NOK → 220 NOK.

On the constructive side: cash rose; owners injected capital. Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVOKATFIRMAET STERRI, REHMAN OG HENRIKSEN AS.

At a glance

Scorecard

Revenue
9.65m NOK 9.43m NOK
-2.3%
Equity
180.0k NOK 220 NOK
-99.9%
Cash
2.41m NOK 4.59m NOK
+90.5%
Total assets
5.09m NOK 6.12m NOK
+20.3%

What improved

  • ↑

    Cash rose

    Bank deposits 2.41m NOK → 4.59m NOK (+90.5% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 80.0k NOK → 120.0k NOK (+40.0k NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 9.65m NOK to 9.43m NOK (-2.3% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 180.0k NOK → 220 NOK (equity ratio 3.5% → 0.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation