FirmaIQ
Org.nr 916 571 429 2021 → 2022 Year-over-year analysis

ADVOKATFIRMAET STIG NILSEN AS: årsregnskap 2022 vs 2021

Stronger earnings

approved 2023-04-28; registry 2023-05-04; journal 2023 384474

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKATFIRMAET STIG NILSEN AS. Revenue 2.43m NOK → 2.40m NOK (-1.4%). Net result +2 127 NOK → +4.10m NOK. Equity 740.7k NOK → 734.0k NOK.

On the constructive side: operating result improved; net result improved; payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Mixed year — gains and pressures both show up.

At a glance

Scorecard

Revenue
2.43m NOK 2.40m NOK
-1.4%
Operating result
+31.5k NOK +114.1k NOK
+261.8%
Net result
+2 127 NOK +4.10m NOK
+192814.0%
Equity
740.7k NOK 734.0k NOK
-0.9%
Cash
388.3k NOK 339.8k NOK
-12.5%
Total assets
1.65m NOK 2.10m NOK
+27.4%

What improved

  • ↑

    Operating result improved

    Operating result +31.5k NOK → +114.1k NOK (op. margin 1.3% → 4.8%). Calculated

  • ↑

    Net result improved

    Net result +2 127 NOK → +4.10m NOK (net margin 0.1% → 171.2%). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.54m NOK → 1.44m NOK (63% → 60% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.43m NOK to 2.40m NOK (-1.4% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 740.7k NOK → 734.0k NOK (equity ratio 45.0% → 35.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 388.3k NOK → 339.8k NOK (-12.5% YoY). Calculated